Why new projects face a wall
Tasmania’s energy debate still assumes that
wind farms are profitable and Marinus will unlock a wave of
new renewable investment. But the only audited window we have into the real
economics of Tasmanian wind — the accounts of Woolnorth Wind Farms (WWF) —
tells a very different story.
WWF supplies around 10% of Tasmania’s electricity, with 308 MW of generation across Bluff Point, Studland Bay and Musselroe Bay. It is also the only operator that files full financials with ASIC. Those accounts reveal the structural truth that now defines the future of Tasmanian renewables: Tasmania’s oldest wind farms are only profitable because Hydro Tasmania subsidises them — especially via Large Scale Generation Certificate (LGC) guarantees. Strip out those supports and WWF is loss‑making every year, even with its current low level of debt.
This is the starting point for understanding
why new wind projects — the very projects Marinus depends on — face a wall.
1. WWF’s Underlying Profitability — What the Accounts Really Show
|
WWF Underlying Profits ($m) |
|||
|
2025 |
2024 |
2023 |
|
|
Revenue |
|||
|
Electricity at market prices |
65.6 |
67.2 |
40.0 |
|
Realised gains/(losses)
electricity PPAs |
-6.3 |
-11.6 |
9.2 |
|
LGCs |
50.7 |
49.8 |
49.2 |
|
Other |
1.4 |
1.0 |
7.0 |
|
Total |
111.4 |
106.4 |
105.4 |
|
Expenses |
|||
|
Depreciation & impairment |
33.7 |
32.7 |
30.4 |
|
Finance costs |
6.2 |
7.0 |
9.2 |
|
Opex |
40.8 |
40.0 |
42.0 |
|
Total expenses |
80.6 |
79.7 |
81.6 |
|
Underlying profit |
30.8 |
26.7 |
23.8 |
|
EBITDA |
|||
|
Underlying EBITDA $m |
70.6 |
66.4 |
63.4 |
|
Underlying EBITDA per 100 MW $m |
22.9 |
21.6 |
20.6 |
|
EBITDA before PPAs/LGCs |
|||
|
Underlying EBITDA $m |
26.3 |
28.2 |
5.0 |
|
Underlying EBITDA per 100 MW $m |
8.5 |
9.2 |
1.6 |
|
Other info |
|||
|
Electricity sales GWh |
1,052 |
962 |
1,033 |
|
Capacity factor % |
39 |
36 |
38 |
|
Electricity sold $ per MWh |
$62 |
$70 |
$39 |
This reconstructed P&L uses the same
“underlying profit” measure Hydro uses for its own reporting and for
calculating tax‑equivalent payments and dividends. It excludes the non‑cash
revaluation of LGCs and focuses on the real economics of the business.
To understand the sustainability of wind
generation — and the viability of new projects — we need to look at two things:
1.
Underlying profit (after opex, depreciation
and finance costs)
2.
EBITDA, especially EBITDA before PPAs and
LGCs, which is the metric investors use to assess whether a project can service
debt and fund capex.
WWF’s accounts allow us to calculate both.
2. What
WWF’s Numbers Tell Us — The Unvarnished Economics of Wind
A.
Electricity‑only revenue is too low to cover costs
WWF’s electricity revenue at market prices (no
PPA adjustments, no LGCs) is:
- $62/MWh in 2025
- $70/MWh in 2024
- $39/MWh in 2023
These are the actual market prices earned in
Tasmania.
B. Costs
exceed revenue every year
WWF’s annual expenses (opex + depreciation)
are $72–74m. Electricity‑only revenue is $40–67m.
So before PPAs and before finance costs, WWF’s
losses are:
- –$7.4m in
2025
- –$4.4m in
2024
- –$25.4m in
2023
This is the core structural truth:
Tasmania’s flagship wind farms lose money on
electricity alone.
NB These figures are profit figures which
include depreciation. The earnings before interest and depreciation EBITDA will
reveal what’s available to service borrowings.
C. EBITDA
per 100 MW is far below what new projects require
Wind earns less per MWh, faces more
curtailment, and becomes less bankable. Curtailment occurs when a wind farm is
forced to reduce output because the grid cannot accept electricity the turbines
are capable of producing. The real threat is not solar on its own, but the
solar‑battery pairing, which reshapes the price curve and pushes wind into
lower‑value hours.
WWF’s EBITDA before PPAs/LGCs:
- In 2025 without LGCs $26m → Or $8.5m per 100 MW
- In 2024 without LGCs $28.2m → Or $9.2m per 100 MW
- In 2023 without LGCs $5.0m → Or $1.6m per 100 MW
Investors building new wind farms look at this
number — not the subsidised EBITDA.
3. Why WWF
Is Profitable — Hydro’s PPA Subsidies
Two PPA mechanisms keep WWF afloat:
(1)
Electricity price floor
When market prices fall below the PPA floor
(around $50/MWh), Hydro pays the difference. In 2023, Hydro effectively topped
up WWF by $11/MWh.The reverse happens when prices are above $50 as happened in
2024 and 2025.
(2) LGC
price guarantee — the big subsidy
WWF receives $50 per LGC under the PPA. Market
price in 2025 averaged around $10. During 25/26 the price has been below $5
with the current price as at June 26 being $3.50.
WWF produces around 1 million LGCs per year.
Hydro therefore subsidised WWF by around
$40m in 24/25 on LGCs alone.
It’ll be even more in 25/26 because the price has
dropped and it’s been windier with production up circa 5 per cent.
This is why WWF is profitable. This is why it
can repay debt. This is why the Chinese investors bought in.
And this is why the post‑2030 world is
terrifying for new projects.
4. The Post‑2030
World — No LGCs, No PPAs, No Safety Net
The Clean Energy Regulator (CER)’s latest Quarterly
Carbon Market Report is blunt:
- LGC supply exceeds demand
- Oversupply persists to 2030
- LGC prices are structurally low
- The RET is saturated
- New projects cannot rely on LGC revenue
So the $40m/year subsidy that keeps WWF afloat
disappears.
WWF’s electricity‑only economics — already
negative — become the baseline for new projects.
5. The 100
MW Example — The Numbers That Kill the Narrative
A new 100 MW wind farm costs around $300m
based on Granville Harbour and Cattle Hill. The former, a 112MW wind farm, cost $280m and
Cattle Hill a 148MW facility cost $400m. Both are about 6 years old so a
current estimate of $300m per 100MW is likely to be low if anything. The figures
from CSIRO latest GenCost Report confirms this.
100 MW of new wind will require:
- Debt repayment (15 years): Around $32m/year
- Opex: $13m/year
- Total required cashflow: $45m/year
But WWF’s real EBITDA per 100 MW is:
- $8 - 10m in a good year
- $1–2m in a bad year
The shortfall is $37–44m per 100 MW per year
A 300–600 MW buildout (the scale implied for
Marinus) implies $110m–$260m per year in subsidies
No investor will proceed without:
- A long‑term fixed‑price PPA well above market
- Or a state underwriting scheme
- Or a capacity payment
- Or a Contract for Difference
- Or a direct subsidy
None of these exist in Tasmania.
6. The
Market Has Shifted — Batteries Are Reshaping the Economics
The Clean Energy Regulator has recently reported
a battery boom of historic scale:
- 193,000 home batteries installed in 2025
- 4.6 GWh added in one year
- 8–12 GWh expected in 2026
This is more storage than the 12 largest grid‑scale
batteries in the NEM combined.
Batteries:
- Flatten the price curve
- Cap peak prices
- Crowd out wind in the evening
WWF’s electricity‑only revenue of $39–70/MWh
already reflects this new reality.
7. Why New
Certificate Schemes Won’t Save Wind
Australian
Carbon Credit Units ACCUs
Wind farms cannot generate ACCUs. They do not
provide revenue to wind projects.
Renewable
Energy Guarantee of Origin REGOs
Voluntary, unregulated, and expected to be
worth $1–$5, not $50. They cannot replace LGCs.
Capacity
Investment Scheme (CIS)
Helps on the mainland — but not in Tasmania:
1.
Oversubscribed in NSW, Vic, Qld, SA
2.
Supports capacity, not export‑dependent
projects
3.
Does not underwrite Marinus or Tasmanian wind
Even if Tasmania secured CIS support for one
project, it will fall well short of what the Marinus business case assumed.
8. The
Policy Consequences — The Circularity at the Heart of Marinus
Hydro Tasmania cannot repeat the WWF PPA
model:
- It cannot pay $50/LGC when LGCs are under $5
- It cannot absorb $45m/year subsidies per project
- It cannot underwrite hundreds of millions in new wind
- Its balance sheet is too weak
The State cannot underwrite 300–600 MW of new
wind. The required subsidies are too large.
This creates a circularity:
1.
Marinus only works if new wind is built
2.
New wind only works if someone subsidises it
3.
No one has identified who that “someone” is
4.
Therefore the Marinus business case is
incomplete
Tasmania risks building a $4 billion
interconnector with no generation to support it.
9. The
Unavoidable Conclusion
Tasmania’s renewable future is not constrained
by engineering or geography. It is constrained by economics.
- Batteries are reshaping the market
- LGCs are gone
- REGOs are weak
- ACCUs do not fund wind
- CIS does not guarantee Tasmanian projects
- WWF’s accounts show wind is unviable without subsidies
- Hydro cannot underwrite new wind
- Marinus depends on new wind that won't be built without assistance in some form. In Tasmania that means the Government/Hydro.
Until Tasmania develops a new strategy
grounded in post‑LGC economics, new wind faces a wall — and Marinus faces a
void. Those
who understand this best are the ones closest to the system. They are yet to say it out loud.
Perhaps everyone is trying to disseminate the
implications of the
sudden emergence of 440 MW‑scale data centre proposals which has thrown an
entirely new variable into the equation — one that further undermines the
already‑fragile business case for Marinus. It is now unclear how the new
renewable generation required for these data centres, plus the new renewable
generation assumed in the Marinus modelling, will be funded, built, and
integrated into a system that is already stretched. And it is even less clear
how Hydro can deliver the massive profit uplift the Government’s Budget
strategy depends upon when the very energy the business case had pencilled in
for export may instead be consumed on‑island and will require subsidies given
the unassailable evidence from years of financial information from WWF.
Tasmania
is now facing a future where demand growth, new industrial loads, and unfunded
renewable commitments collide directly with the assumptions underpinning
Marinus and the Budget — and none of it has been modelled.
No comments:
Post a Comment